| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 257 307 € | - | - | - | - | - | - | 267 392 € | -10 085 € | 0 € | 0 € | 5088 € | 869 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -5867 € | 0 € | -5867 € | - | 0 € | -5867 € |
| 2023 | 320 504 € | - | - | - | - | - | - | 270 405 € | 50 099 € | 0 € | 0 € | 1103 € | 4080 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 122 € | 0 € | 47 122 € | - | 0 € | 47 122 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 297 € | 0 € | 8566 € | 0 € | 33 863 € | 0 € | 0 € | 81 130 € | 81 130 € | 114 993 € | - | 5757 € | 0 € | 0 € | 109 236 € | 114 993 € | 114 993 € |
| 2023 | 34 585 € | 0 € | 6630 € | 0 € | 41 215 € | 0 € | 0 € | 78 147 € | 78 147 € | 119 362 € | - | 4156 € | 103 € | 0 € | 115 103 € | 119 362 € | 119 362 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 790 € | 27.7% | 4710 € | 9340 € | 50% |
| 2023 | 13 150 € | 28.0% | 4900 € | 9680 € | 50% |
| 2022 | 10 270 € | - | 4990 € | 8190 € | 5 |