| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 039 091 € | - | - | - | - | - | - | 715 114 € | 323 977 € | 23 168 € | 225 678 € | 1686 € | 5414 € | 0 € | 0 € | 5144 € | - | 0 € | - | - | 76 547 € | 1241 € | 75 306 € | - | 0 € | 75 306 € |
| 2023 | 1 700 513 € | - | - | - | - | - | - | 964 709 € | 735 804 € | 4651 € | 224 032 € | 3021 € | 5359 € | 0 € | 0 € | 1735 € | - | 27 € | - | - | 506 491 € | 88 106 € | 418 385 € | - | 0 € | 418 385 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 330 478 € | 0 € | 21 022 € | 172 193 € | 523 693 € | 0 € | 13 009 € | 69 939 € | 82 948 € | 606 641 € | - | 104 369 € | 0 € | 0 € | 502 272 € | 606 641 € | 606 641 € |
| 2023 | 127 053 € | 0 € | 126 548 € | 178 083 € | 431 684 € | 0 € | 17 335 € | 86 417 € | 103 752 € | 535 436 € | - | 108 161 € | 309 € | 0 € | 426 966 € | 535 436 € | 535 436 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 303 780 € | 41.8% | 49 600 € | 90 200 € | 15-6% |
| 2023 | 521 870 € | 24.0% | 49 110 € | 90 770 € | 16-6% |
| 2022 | 420 710 € | - | 37 860 € | 68 360 € | 17 |