| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 341 822 € | - | - | - | - | - | - | 167 647 € | 174 175 € | 57 295 € | 49 387 € | 0 € | 718 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 775 € | 0 € | 66 775 € | - | 0 € | 66 775 € |
| 2024 | 324 398 € | - | - | - | - | - | - | 179 905 € | 144 493 € | 54 476 € | 55 870 € | 859 € | 1929 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 077 € | 0 € | 33 077 € | - | 0 € | 33 077 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 379 893 € | 0 € | 104 786 € | 0 € | 484 679 € | 0 € | 0 € | 7449 € | 7449 € | 492 128 € | - | 25 402 € | 0 € | 0 € | 466 726 € | 492 128 € | 492 128 € |
| 2024 | 282 989 € | 0 € | 125 593 € | 0 € | 408 582 € | 0 € | 0 € | 10 915 € | 10 915 € | 419 497 € | - | 19 546 € | 0 € | 0 € | 399 951 € | 419 497 € | 419 497 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 113 130 € | 6.6% | 17 850 € | 34 460 € | 130% |
| 2023 | 121 090 € | 33.7% | 17 300 € | 35 380 € | 13-7% |
| 2022 | 90 550 € | - | 14 580 € | 29 010 € | 14 |