| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 457 302 € | - | - | - | - | - | - | 1 580 612 € | 876 690 € | 147 783 € | 45 378 € | 7724 € | 534 € | 0 € | 0 € | 26 657 € | - | 0 € | - | - | 717 376 € | 101 385 € | 615 991 € | - | 0 € | 615 991 € |
| 2023 | 2 212 484 € | - | - | - | - | - | - | 1 478 721 € | 733 763 € | 59 046 € | 52 184 € | 24 244 € | 5075 € | 0 € | 0 € | 31 € | - | 170 € | - | - | 641 563 € | 27 520 € | 614 043 € | - | 0 € | 614 043 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 583 810 € | 0 € | 411 594 € | 26 680 € | 1 022 084 € | 0 € | 0 € | 93 059 € | 93 059 € | 1 115 143 € | - | 77 496 € | 0 € | 0 € | 1 037 647 € | 1 115 143 € | 1 115 143 € |
| 2023 | 717 885 € | 0 € | 61 242 € | 12 038 € | 791 165 € | 0 € | 0 € | 88 910 € | 88 910 € | 880 075 € | - | 53 219 € | 0 € | 0 € | 826 856 € | 880 075 € | 880 075 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 620 610 € | 28.6% | 81 110 € | 158 810 € | 34+21% |
| 2023 | 482 440 € | 134.1% | 65 510 € | 136 870 € | 28+65% |
| 2022 | 206 100 € | - | 26 560 € | 59 170 € | 17 |