| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2 290 943 € | - | - | - | - | - | - | 1 104 836 € | 1 186 107 € | 961 705 € | 333 674 € | 277 998 € | 137 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 168 589 € | 46 692 € | 121 897 € | - | 0 € | 121 897 € |
| 2020 | 2 142 205 € | - | - | - | - | - | - | 723 902 € | 1 418 303 € | 970 737 € | 354 511 € | 295 055 € | 756 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 387 354 € | 3145 € | 384 209 € | - | 0 € | 384 209 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 311 087 € | 0 € | 159 305 € | 2256 € | 472 648 € | 300 179 € | 0 € | 9901 € | 310 080 € | 782 728 € | - | 592 918 € | 0 € | 0 € | 189 810 € | 782 728 € | 782 728 € |
| 2020 | 598 233 € | 0 € | 143 612 € | 884 € | 742 729 € | 215 € | 0 € | 15 975 € | 16 190 € | 758 919 € | - | 349 606 € | 0 € | 0 € | 409 313 € | 758 919 € | 758 919 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 203 610 € | 5.5% | 77 310 € | 145 260 € | 13-19% |
| 2023 | 193 060 € | 54.6% | 72 350 € | 142 190 € | 16-6% |
| 2022 | 425 670 € | - | 63 770 € | 129 520 € | 17 |