| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 3219 € | - | - | - | - | - | - | 5853 € | -2634 € | 0 € | 5112 € | 0 € | 11 017 € | 390 914 € | 0 € | 3768 € | - | 0 € | - | - | 375 919 € | 0 € | 375 919 € | - | 0 € | 375 919 € |
| 2022 | 3053 € | - | - | - | - | - | - | 14 674 € | -11 621 € | 0 € | 4779 € | 0 € | 9671 € | 153 483 € | 0 € | 3700 € | - | 0 € | - | - | 131 112 € | 0 € | 131 112 € | - | 0 € | 131 112 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 7522 € | 0 € | 7045 € | 0 € | 14 567 € | 457 590 € | 0 € | 153 170 € | 610 760 € | 625 327 € | - | 4307 € | 27 330 € | 0 € | 593 690 € | 625 327 € | 625 327 € |
| 2022 | 448 € | 0 € | 6031 € | 0 € | 6479 € | 474 090 € | 0 € | 150 933 € | 625 023 € | 631 502 € | - | 4816 € | 18 000 € | 0 € | 608 686 € | 631 502 € | 631 502 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | -760 € | 362.1% | 800 € | 1260 € | 10% |
| 2022 | 290 € | - | 950 € | 1240 € | 1 |