| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 222 € | - | - | - | - | - | - | 20 046 € | 5176 € | 7201 € | 327 € | 0 € | 0 € | 0 € | 0 € | 3217 € | - | 0 € | - | - | 865 € | 0 € | 865 € | - | 0 € | 865 € |
| 2024 | 28 812 € | - | - | - | - | - | - | 20 414 € | 8398 € | 7822 € | 162 € | 1821 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2235 € | 0 € | 2235 € | - | 0 € | 2235 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 525 € | 0 € | 6712 € | 34 € | 28 271 € | 0 € | 0 € | 0 € | 0 € | 28 271 € | - | 8994 € | 24 566 € | 0 € | -5289 € | 28 271 € | 28 271 € |
| 2024 | 111 683 € | 0 € | 22 688 € | 0 € | 134 371 € | 0 € | 0 € | 0 € | 0 € | 134 371 € | - | 65 959 € | 74 566 € | 0 € | -6154 € | 134 371 € | 134 371 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -400 € | 130.5% | 480 € | 790 € | 20% |
| 2023 | 1310 € | 22.9% | 470 € | 760 € | 20% |
| 2022 | 1700 € | - | 350 € | 570 € | 2 |