| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 124 712 € | - | - | - | - | - | - | 23 739 € | 1 100 973 € | 673 121 € | 77 100 € | 560 € | 0 € | 0 € | 0 € | 4980 € | - | 0 € | - | - | 356 292 € | 70 376 € | 285 916 € | - | 0 € | 285 916 € |
| 2024 | 1 035 285 € | - | - | - | - | - | - | 27 557 € | 1 007 728 € | 620 313 € | 71 773 € | 110 € | 53 € | 0 € | 0 € | 2294 € | - | 19 € | - | - | 317 974 € | 80 155 € | 237 819 € | - | 0 € | 237 819 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 350 216 € | 0 € | 160 953 € | 1420 € | 512 589 € | 0 € | 0 € | 51 057 € | 51 057 € | 563 646 € | - | 141 813 € | 0 € | 0 € | 421 833 € | 563 646 € | 563 646 € |
| 2024 | 421 197 € | 0 € | 98 475 € | 1420 € | 521 092 € | 0 € | 0 € | 8301 € | 8301 € | 529 393 € | - | 113 475 € | 0 € | 0 € | 415 918 € | 529 393 € | 529 393 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 338 410 € | 10.7% | 96 660 € | 178 940 € | 120% |
| 2023 | 305 640 € | 16.3% | 83 870 € | 156 820 € | 120% |
| 2022 | 262 770 € | - | 74 520 € | 162 390 € | 12 |