| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 512 365 € | - | - | - | - | - | - | 387 099 € | 125 266 € | 0 € | 17 198 € | 4317 € | 80 128 € | 0 € | 0 € | 0 € | - | 5830 € | - | - | 26 427 € | 0 € | 26 427 € | - | 0 € | 26 427 € |
| 2023 | 429 629 € | - | - | - | - | - | - | 397 299 € | 32 330 € | 0 € | 10 541 € | 11 998 € | 58 052 € | 0 € | 0 € | 280 € | - | 9433 € | - | - | -33 418 € | 0 € | -33 418 € | - | 0 € | -33 418 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 674 € | 0 € | 764 726 € | 25 464 € | 803 864 € | 61 404 € | 0 € | 2 188 581 € | 2 249 985 € | 3 053 849 € | - | 771 037 € | 1 958 544 € | 0 € | 324 268 € | 3 053 849 € | 3 053 849 € |
| 2023 | 8852 € | 0 € | 761 489 € | 25 464 € | 795 805 € | 61 404 € | 0 € | 2 260 430 € | 2 321 834 € | 3 117 639 € | - | 796 365 € | 2 023 433 € | 0 € | 297 841 € | 3 117 639 € | 3 117 639 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 700 € | 10.1% | 15 440 € | 43 070 € | 15-6% |
| 2023 | 79 780 € | 10.6% | 13 930 € | 48 570 € | 16-11% |
| 2022 | 89 250 € | - | 25 830 € | 62 300 € | 18 |