| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 472 796 € | - | - | - | - | - | - | 421 757 € | 51 039 € | 5954 € | 28 289 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 796 € | 0 € | 16 796 € | - | 0 € | 16 796 € |
| 2024 | 501 392 € | - | - | - | - | - | - | 484 497 € | 16 895 € | 24 727 € | 1377 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9209 € | 0 € | -9209 € | - | 0 € | -9209 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 868 € | 0 € | 6670 € | 504 € | 24 042 € | 0 € | 0 € | 16 538 € | 16 538 € | 40 580 € | - | 52 811 € | 0 € | 0 € | -12 231 € | 40 580 € | 40 580 € |
| 2024 | 6223 € | 0 € | 5310 € | 8474 € | 20 007 € | 0 € | 0 € | 37 300 € | 37 300 € | 57 307 € | - | 86 334 € | 0 € | 0 € | -29 027 € | 57 307 € | 57 307 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 580 € | 21.8% | 0 € | 3350 € | 10% |
| 2023 | 39 900 € | 65.7% | 0 € | 2620 € | 10% |
| 2022 | 24 080 € | - | 0 € | 2150 € | 1 |