| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 668 718 € | - | - | - | - | - | - | 553 023 € | 115 695 € | 0 € | 163 312 € | 13 164 € | 9088 € | 0 € | 0 € | 0 € | - | 607 € | - | - | -44 148 € | 3750 € | -47 898 € | - | 0 € | -47 898 € |
| 2024 | 1 634 213 € | - | - | - | - | - | - | 1 426 032 € | 208 181 € | 0 € | 150 436 € | 999 € | 12 209 € | 0 € | 0 € | 0 € | - | 452 € | - | - | 46 083 € | 15 000 € | 31 083 € | - | 0 € | 31 083 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 18 328 € | 0 € | 65 721 € | 7341 € | 91 390 € | 0 € | 0 € | 50 592 € | 50 592 € | 141 982 € | - | 81 582 € | 16 118 € | 0 € | 44 282 € | 141 982 € | 141 982 € |
| 2024 | 25 801 € | 0 € | 141 370 € | 49 918 € | 217 089 € | 0 € | 0 € | 32 290 € | 32 290 € | 249 379 € | - | 142 199 € | 0 € | 0 € | 107 180 € | 249 379 € | 249 379 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -8400 € | 85.0% | 20 090 € | 40 890 € | 100% |
| 2023 | -56 110 € | 126.5% | 13 740 € | 28 280 € | 100% |
| 2022 | -24 770 € | - | 13 340 € | 26 780 € | 10 |