| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 93 147 € | - | - | - | - | - | - | 65 250 € | 27 897 € | 67 698 € | 2927 € | 14 € | 3699 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -46 413 € | 0 € | -46 413 € | - | 0 € | -46 413 € |
| 2023 | 373 016 € | - | - | - | - | - | - | 265 260 € | 107 756 € | 86 774 € | 6947 € | 3541 € | 5597 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 979 € | 0 € | 11 979 € | - | 0 € | 11 979 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 190 € | 0 € | 7602 € | 0 € | 26 792 € | 0 € | 0 € | 0 € | 0 € | 26 792 € | - | 22 880 € | 0 € | 0 € | 3912 € | 26 792 € | 26 792 € |
| 2023 | 58 347 € | 0 € | 63 270 € | 112 € | 121 729 € | 0 € | 0 € | 0 € | 0 € | 121 729 € | - | 71 404 € | 0 € | 0 € | 50 325 € | 121 729 € | 121 729 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -13 600 € | 207.3% | 0 € | -320 € | - |
| 2023 | 12 680 € | 51.5% | 8940 € | 16 870 € | 2-67% |
| 2022 | 26 150 € | - | 10 790 € | 22 600 € | 6 |