| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 105 217 € | - | - | - | - | - | - | 47 692 € | 57 525 € | 19 073 € | 59 682 € | 14 938 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6292 € | 0 € | -6292 € | - | 0 € | -6292 € |
| 2022 | 154 201 € | - | - | - | - | - | - | 38 248 € | 115 953 € | 39 117 € | 46 971 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 865 € | 0 € | 29 865 € | - | 0 € | 29 865 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 39 833 € | 0 € | 9923 € | 34 € | 49 790 € | 0 € | 0 € | 32 943 € | 32 943 € | 82 733 € | - | 7010 € | 0 € | 0 € | 75 723 € | 82 733 € | 82 733 € |
| 2022 | 86 153 € | 0 € | 1438 € | 97 € | 87 688 € | 0 € | 0 € | 1088 € | 1088 € | 88 776 € | - | 6761 € | 0 € | 0 € | 82 015 € | 88 776 € | 88 776 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 24 900 € | 17.3% | 8070 € | 21 770 € | 50% |
| 2022 | 21 230 € | - | 5700 € | 17 790 € | 5 |