| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 865 609 € | - | - | - | - | - | - | 2 638 916 € | 226 693 € | 63 082 € | 128 597 € | 14 798 € | 3579 € | 0 € | 0 € | 0 € | - | 38 025 € | - | - | 8208 € | 61 € | 8147 € | - | 0 € | 8147 € |
| 2023 | 2 768 670 € | - | - | - | - | - | - | 2 547 715 € | 220 955 € | 59 876 € | 127 109 € | 19 273 € | 3340 € | 0 € | 0 € | 0 € | - | 48 900 € | - | - | 1003 € | 383 € | 620 € | - | 0 € | 620 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7755 € | 0 € | 103 866 € | 1 923 768 € | 2 035 389 € | 0 € | 9638 € | 460 159 € | 469 797 € | 2 505 186 € | - | 740 731 € | 107 565 € | 0 € | 1 656 890 € | 2 505 186 € | 2 505 186 € |
| 2023 | 3868 € | 0 € | 57 709 € | 1 857 192 € | 1 918 769 € | 0 € | 12 584 € | 535 824 € | 548 408 € | 2 467 177 € | - | 708 319 € | 110 115 € | 0 € | 1 648 743 € | 2 467 177 € | 2 467 177 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 333 580 € | 13.9% | 101 750 € | 251 150 € | 57-5% |
| 2023 | 292 820 € | 33.8% | 92 190 € | 244 070 € | 60-19% |
| 2022 | 442 070 € | - | 129 540 € | 314 510 € | 74 |