| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 23 339 € | -23 339 € | 1168 € | 9163 € | 2000 € | 91 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 761 € | 23 € | -31 784 € | - | 0 € | -31 784 € |
| 2024 | 845 102 € | - | - | - | - | - | - | 1 033 263 € | -188 161 € | 10 821 € | 17 717 € | 102 095 € | 1129 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -115 733 € | 354 € | -116 087 € | - | 0 € | -116 087 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1955 € | 0 € | 115 € | 435 € | 2505 € | 0 € | 0 € | 11 642 € | 11 642 € | 14 147 € | - | 74 422 € | 0 € | 0 € | -60 275 € | 14 147 € | 14 147 € |
| 2024 | 17 240 € | 0 € | 3438 € | 438 € | 21 116 € | 0 € | 0 € | 25 950 € | 25 950 € | 47 066 € | - | 75 557 € | 0 € | 0 € | -28 491 € | 47 066 € | 47 066 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 194 850 € | 52.8% | 42 200 € | 81 920 € | 20-56% |
| 2023 | 412 410 € | 24.0% | 81 550 € | 172 980 € | 45-25% |
| 2022 | 542 900 € | - | 101 110 € | 235 560 € | 60 |