| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 266 530 € | - | - | - | - | - | - | 169 347 € | 97 183 € | 149 384 € | 37 324 € | 380 609 € | 103 468 € | 0 € | 0 € | 0 € | - | 47 788 € | - | - | 139 828 € | 6222 € | 133 606 € | - | 0 € | 133 606 € |
| 2016 | 477 046 € | - | - | - | - | - | - | 306 853 € | 170 193 € | 199 623 € | 62 484 € | 13 166 € | 37 938 € | 0 € | 0 € | 0 € | - | 47 819 € | - | - | -164 505 € | 0 € | -164 505 € | - | 0 € | -164 505 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 3335 € | 0 € | 375 130 € | 576 605 € | 955 070 € | 0 € | 0 € | 75 269 € | 75 269 € | 1 030 339 € | - | 817 056 € | 61 624 € | 0 € | 151 659 € | 1 030 339 € | 1 030 339 € |
| 2016 | 5087 € | 0 € | 30 114 € | 626 210 € | 661 411 € | 0 € | 0 € | 170 361 € | 170 361 € | 831 772 € | - | 751 647 € | 61 624 € | 448 € | 18 053 € | 831 772 € | 831 324 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||