| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 236 € | -236 € | 0 € | 299 € | 720 000 € | 19 891 € | 0 € | 0 € | 368 € | - | 0 € | - | - | 699 942 € | 0 € | 699 942 € | - | 0 € | 699 942 € |
| 2024 | 0 € | - | - | - | - | - | - | 236 € | -236 € | 0 € | 70 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -306 € | 50 € | -356 € | - | 0 € | -356 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 92 874 € | 0 € | 17 100 € | 0 € | 109 974 € | 601 400 € | 0 € | 0 € | 601 400 € | 711 374 € | - | 8217 € | 0 € | 0 € | 703 157 € | 711 374 € | 711 374 € |
| 2024 | 1884 € | 0 € | 1500 € | 0 € | 3384 € | 0 € | 0 € | 0 € | 0 € | 3384 € | - | 170 € | 0 € | 0 € | 3214 € | 3384 € | 3384 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 150 € | 15.4% | 40 € | 60 € | 10% |
| 2023 | 130 € | 27.8% | 40 € | 60 € | 10% |
| 2022 | 180 € | - | 40 € | 60 € | 1 |