| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 307 259 € | - | - | - | - | - | - | 934 714 € | 372 545 € | 443 517 € | 8095 € | 3152 € | 22 997 € | 0 € | 0 € | 0 € | - | 2732 € | - | - | -101 644 € | 138 € | -101 782 € | - | 0 € | -101 782 € |
| 2023 | 1 402 150 € | - | - | - | - | - | - | 972 582 € | 429 568 € | 412 264 € | 8551 € | 2952 € | 14 948 € | 0 € | 0 € | 0 € | - | 2473 € | - | - | -5716 € | 212 € | -5928 € | - | 0 € | -5928 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2169 € | 0 € | 323 967 € | 413 051 € | 739 187 € | 0 € | 5260 € | 1886 € | 7146 € | 746 333 € | - | 356 357 € | 60 769 € | 0 € | 329 207 € | 746 333 € | 746 333 € |
| 2023 | 2186 € | 0 € | 344 542 € | 470 019 € | 816 747 € | 0 € | 7953 € | 5231 € | 13 184 € | 829 931 € | - | 337 930 € | 60 769 € | 0 € | 431 232 € | 829 931 € | 829 931 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 243 580 € | 14.3% | 20 130 € | 59 380 € | 200% |
| 2023 | 284 290 € | 21.3% | 22 790 € | 68 400 € | 20-13% |
| 2022 | 234 370 € | - | 16 350 € | 55 930 € | 23 |