| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 76 266 € | - | - | - | - | - | - | 0 € | 76 266 € | 0 € | 105 648 € | 11 067 € | 2549 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -20 864 € | 22 500 € | -43 364 € | - | 0 € | -43 364 € |
| 2024 | 142 631 € | - | - | - | - | - | - | 0 € | 142 631 € | 0 € | 115 123 € | 1 217 721 € | 4373 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1 240 856 € | 3276 € | 1 237 580 € | - | 0 € | 1 237 580 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 852 530 € | 0 € | 3171 € | 1239 € | 856 940 € | 0 € | 0 € | 599 142 € | 599 142 € | 1 456 082 € | - | 12 801 € | 0 € | 0 € | 1 443 281 € | 1 456 082 € | 1 456 082 € |
| 2024 | 411 570 € | 0 € | 606 194 € | 971 € | 1 018 735 € | 0 € | 0 € | 573 311 € | 573 311 € | 1 592 046 € | - | 15 401 € | 0 € | 0 € | 1 576 645 € | 1 592 046 € | 1 592 046 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 76 990 € | 35.6% | 39 410 € | 11 230 € | 30% |
| 2023 | 56 780 € | 9.2% | 17 950 € | 11 980 € | 30% |
| 2022 | 51 980 € | - | 12 110 € | 9740 € | 3 |