| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 620 508 € | - | - | - | - | - | - | 363 772 € | 256 736 € | 7104 € | 11 923 € | 18 375 € | 7632 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 248 452 € | 0 € | 248 452 € | - | 0 € | 248 452 € |
| 2023 | 710 102 € | - | - | - | - | - | - | 652 858 € | 57 244 € | 8235 € | 11 153 € | 2 € | 1620 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 36 238 € | 0 € | 36 238 € | - | 0 € | 36 238 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 510 380 € | 0 € | 1420 € | 316 424 € | 828 224 € | 0 € | 0 € | 271 261 € | 271 261 € | 1 099 485 € | - | 37 945 € | 197 737 € | 0 € | 863 803 € | 1 099 485 € | 1 099 485 € |
| 2023 | 326 325 € | 0 € | 953 € | 229 734 € | 557 012 € | 0 € | 646 € | 173 144 € | 173 790 € | 730 802 € | - | 29 403 € | 207 948 € | 0 € | 493 451 € | 730 802 € | 730 802 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 130 910 € | 16.8% | 3600 € | 12 750 € | 50% |
| 2023 | 157 270 € | 39.4% | 3690 € | 12 310 € | 50% |
| 2022 | 259 700 € | - | 5140 € | 14 450 € | 5 |