| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 52 183 € | 0 € | 0 € | 0 € | 11 911 € | 21 018 € | 2804 € | - | - | - | - | - | 10 956 € | 0 € | 0 € | 0 € | - | 40 € | - | - | 5454 € | 0 € | 5454 € | - | 0 € | 5454 € |
| 2023 | 45 040 € | 0 € | 0 € | 0 € | 17 453 € | 9873 € | 1130 € | - | - | - | - | - | 5066 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 518 € | 0 € | 11 518 € | - | 0 € | 11 518 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 793 € | 0 € | 247 € | 0 € | 28 040 € | 0 € | 0 € | 20 754 € | 20 754 € | 48 794 € | - | 2673 € | 5720 € | 0 € | 40 401 € | 48 794 € | 48 794 € |
| 2023 | 30 115 € | 0 € | 1147 € | 0 € | 31 262 € | 0 € | 0 € | 6540 € | 6540 € | 37 802 € | - | 2855 € | 0 € | 0 € | 34 947 € | 37 802 € | 37 802 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 210 € | 141.1% | 1260 € | 6020 € | 2+100% |
| 2023 | 5480 € | 50.1% | 90 € | 2600 € | 10% |
| 2022 | 3650 € | - | 0 € | 0 € | 1 |