| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 552 802 € | - | - | - | - | - | - | 374 186 € | 178 616 € | 193 398 € | 0 € | 6376 € | 28 € | 0 € | 0 € | 0 € | - | 11 € | - | - | -8445 € | 0 € | -8445 € | - | 0 € | -8445 € |
| 2023 | 800 240 € | - | - | - | - | - | - | 589 014 € | 211 226 € | 221 061 € | 0 € | 4228 € | 944 € | 0 € | 0 € | 0 € | - | 98 € | - | - | -6649 € | 0 € | -6649 € | - | 0 € | -6649 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 921 € | 0 € | 9505 € | 191 459 € | 221 885 € | 0 € | 0 € | 34 747 € | 34 747 € | 256 632 € | - | 77 850 € | 0 € | 0 € | 178 782 € | 256 632 € | 256 632 € |
| 2023 | 115 214 € | 0 € | 19 948 € | 235 922 € | 371 084 € | 0 € | 0 € | 29 470 € | 29 470 € | 400 554 € | - | 213 326 € | 0 € | 0 € | 187 228 € | 400 554 € | 400 554 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 129 120 € | 21.2% | 16 140 € | 29 900 € | 10-9% |
| 2023 | 163 860 € | 3.3% | 20 020 € | 34 420 € | 11+10% |
| 2022 | 158 580 € | - | 22 150 € | 35 210 € | 10 |