| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 388 € | - | - | - | - | - | - | 44 310 € | 5078 € | 2250 € | 0 € | 0 € | 1492 € | 0 € | 0 € | 515 € | - | 923 € | - | - | 928 € | 0 € | 928 € | - | 0 € | 928 € |
| 2023 | 45 309 € | - | - | - | - | - | - | 39 423 € | 5886 € | 1405 € | 8150 € | 5248 € | 1492 € | 0 € | 0 € | 1982 € | - | 1529 € | - | - | 540 € | 0 € | 540 € | - | 0 € | 540 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 730 € | 0 € | 99 705 € | 0 € | 100 435 € | 55 915 € | 0 € | 249 381 € | 305 296 € | 405 731 € | - | 56 127 € | 69 062 € | 0 € | 280 542 € | 405 731 € | 405 731 € |
| 2023 | 967 € | 0 € | 99 600 € | 1895 € | 102 462 € | 55 915 € | 0 € | 249 381 € | 305 296 € | 407 758 € | - | 59 082 € | 69 062 € | 0 € | 279 614 € | 407 758 € | 407 758 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 750 € | 7.6% | 860 € | 6510 € | 4-20% |
| 2023 | 11 640 € | 4.0% | 1040 € | 6850 € | 50% |
| 2022 | 12 130 € | - | 1940 € | 6400 € | 5 |