| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 8218 € | - | - | - | - | - | - | 10 569 € | -2351 € | 1579 € | 2641 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -6574 € | 0 € | -6574 € | - | 0 € | -6574 € |
| 2024 | 10 031 € | - | - | - | - | - | - | 6515 € | 3516 € | 1894 € | 2307 € | 0 € | 0 € | 0 € | 0 € | 5122 € | - | 28 € | - | - | 4409 € | 0 € | 4409 € | - | 0 € | 4409 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 290 € | 0 € | 718 € | 10 844 € | 11 852 € | 0 € | 0 € | 17 437 € | 17 437 € | 29 289 € | - | 1988 € | 99 217 € | 0 € | -71 916 € | 29 289 € | 29 289 € |
| 2024 | 4467 € | 0 € | 196 € | 11 341 € | 16 004 € | 0 € | 0 € | 17 216 € | 17 216 € | 33 220 € | - | 1862 € | 96 700 € | 0 € | -65 342 € | 33 220 € | 33 220 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1500 € | 48.5% | 240 € | 340 € | 10% |
| 2023 | 1010 € | 119.7% | 200 € | 290 € | 10% |
| 2022 | -5120 € | - | 170 € | 240 € | 1 |