| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 010 € | - | - | - | - | - | - | 12 224 € | -1214 € | 20 402 € | 10 257 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 873 € | 0 € | -31 873 € | - | 0 € | -31 873 € |
| 2023 | 77 051 € | - | - | - | - | - | - | 51 300 € | 25 751 € | 0 € | 27 538 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1787 € | 0 € | -1787 € | - | 0 € | -1787 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 519 € | 0 € | 155 € | 0 € | 21 674 € | 0 € | 0 € | 42 372 € | 42 372 € | 64 046 € | - | 51 407 € | 40 842 € | 0 € | -28 203 € | 64 046 € | 64 046 € |
| 2023 | 78 751 € | 0 € | 55 € | 0 € | 78 806 € | 0 € | 0 € | 17 242 € | 17 242 € | 96 048 € | - | 51 536 € | 40 842 € | 0 € | 3670 € | 96 048 € | 96 048 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 310 € | 97.8% | 80 € | 130 € | 10% |
| 2023 | 14 170 € | 9.3% | 130 € | 200 € | 10% |
| 2022 | 15 620 € | - | 360 € | 620 € | 1 |