| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2206 € | - | - | - | - | - | - | 1883 € | 323 € | 0 € | 152 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 71 € | - | - | 100 € | 50 € | 50 € | - | 0 € | 50 € |
| 2023 | 487 € | - | - | - | - | - | - | 378 € | 109 € | 0 € | 138 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5 € | - | - | -34 € | 50 € | -84 € | - | 0 € | -84 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 808 € | 0 € | 2 € | 4072 € | 4882 € | 0 € | 0 € | 0 € | 0 € | 4882 € | - | 262 € | 1955 € | 0 € | 2665 € | 4882 € | 4882 € |
| 2023 | 87 € | 0 € | 115 € | 4486 € | 4688 € | 0 € | 0 € | 0 € | 0 € | 4688 € | - | 118 € | 1955 € | 0 € | 2615 € | 4688 € | 4688 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 310 € | 121.4% | 50 € | 70 € | 10% |
| 2023 | 140 € | 16.7% | 10 € | 10 € | 10% |
| 2022 | 120 € | - | 10 € | 20 € | 1 |