| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 1 103 703 € | - | - | - | - | - | - | 884 923 € | 218 780 € | 0 € | 127 131 € | 10 925 € | 43 865 € | 0 € | 0 € | 0 € | - | 10 126 € | - | - | 48 583 € | 2619 € | 45 964 € | - | 0 € | 45 964 € |
| 2022 | 1 069 338 € | - | - | - | - | - | - | 851 291 € | 218 047 € | 0 € | 122 189 € | 10 709 € | 39 735 € | 0 € | 0 € | 0 € | - | 11 919 € | - | - | 54 913 € | 0 € | 54 913 € | - | 0 € | 54 913 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 150 090 € | 0 € | 45 427 € | 4560 € | 200 077 € | 0 € | 1380 € | 296 009 € | 297 389 € | 497 466 € | - | 198 883 € | 304 623 € | 0 € | -6040 € | 497 466 € | 497 466 € |
| 2022 | 110 024 € | 0 € | 37 307 € | 5245 € | 152 576 € | 0 € | 2069 € | 331 445 € | 333 514 € | 486 090 € | - | 169 373 € | 368 721 € | 0 € | -52 004 € | 486 090 € | 486 090 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 361 310 € | 6.9% | 127 690 € | 230 410 € | 57+4% |
| 2023 | 337 940 € | 7.9% | 120 170 € | 217 480 € | 55+6% |
| 2022 | 313 250 € | - | 109 500 € | 203 500 € | 52 |