| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 53 134 € | - | - | - | - | - | - | 0 € | 53 134 € | 29 478 € | 3610 € | 0 € | 3908 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 138 € | 0 € | 16 138 € | - | 0 € | 16 138 € |
| 2023 | 46 117 € | - | - | - | - | - | - | 0 € | 46 117 € | 31 182 € | 3908 € | 0 € | 6216 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4811 € | 1662 € | 3149 € | - | 0 € | 3149 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 57 074 € | 0 € | 150 € | 0 € | 57 224 € | 0 € | 0 € | 164 488 € | 164 488 € | 221 712 € | - | 4011 € | 0 € | 0 € | 217 701 € | 221 712 € | 221 712 € |
| 2023 | 40 258 € | 0 € | 203 € | 0 € | 40 461 € | 0 € | 0 € | 164 866 € | 164 866 € | 205 327 € | - | 1521 € | 1257 € | 973 € | 201 576 € | 205 327 € | 204 354 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9790 € | 12.7% | 690 € | 3080 € | 10% |
| 2023 | 11 220 € | 19.4% | 540 € | 2900 € | 10% |
| 2022 | 9400 € | - | 550 € | 2460 € | 1 |