| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 526 411 € | - | - | - | - | - | - | 927 168 € | 599 243 € | 458 015 € | 47 568 € | 59 466 € | 38 105 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 115 021 € | 22 500 € | 92 521 € | - | 0 € | 92 521 € |
| 2023 | 1 747 925 € | - | - | - | - | - | - | 1 647 140 € | 100 785 € | 0 € | 58 104 € | 22 551 € | 6745 € | 0 € | 0 € | 0 € | - | 1758 € | - | - | 56 729 € | 53 € | 56 676 € | - | 0 € | 56 676 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 269 096 € | 0 € | 148 122 € | 1061 € | 418 279 € | 0 € | 159 € | 28 611 € | 28 770 € | 447 049 € | - | 205 275 € | 0 € | 0 € | 241 774 € | 447 049 € | 447 049 € |
| 2023 | 281 680 € | 0 € | 196 990 € | 14 536 € | 493 206 € | 0 € | 272 € | 47 960 € | 48 232 € | 541 438 € | - | 296 331 € | 5855 € | 0 € | 239 252 € | 541 438 € | 541 438 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 230 030 € | 11.4% | 57 530 € | 182 250 € | 25-14% |
| 2023 | 259 520 € | 8.3% | 58 460 € | 205 100 € | 290% |
| 2022 | 282 870 € | - | 59 670 € | 194 300 € | 29 |