| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 477 192 € | - | - | - | - | - | - | 380 625 € | 96 567 € | 62 828 € | 52 288 € | 180 € | 1478 € | 0 € | 0 € | 0 € | - | 8133 € | - | - | -27 980 € | 76 € | -28 056 € | - | 0 € | -28 056 € |
| 2023 | 518 457 € | - | - | - | - | - | - | 388 225 € | 130 232 € | 62 793 € | 56 986 € | 54 € | 263 € | 0 € | 0 € | 0 € | - | 7962 € | - | - | 2282 € | 15 € | 2267 € | - | 0 € | 2267 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 344 € | 0 € | 26 633 € | 92 145 € | 119 122 € | 0 € | 0 € | 129 620 € | 129 620 € | 248 742 € | - | 54 601 € | 108 310 € | 0 € | 85 831 € | 248 742 € | 248 742 € |
| 2023 | 916 € | 0 € | 29 646 € | 100 636 € | 131 198 € | 0 € | 0 € | 138 201 € | 138 201 € | 269 399 € | - | 39 984 € | 115 529 € | 0 € | 113 886 € | 269 399 € | 269 399 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 110 170 € | 3.3% | 19 550 € | 38 570 € | 120% |
| 2023 | 106 690 € | 12.5% | 20 150 € | 38 630 € | 12+9% |
| 2022 | 121 940 € | - | 16 310 € | 37 100 € | 11 |