| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 13 157 € | 0 € | 0 € | 0 € | 0 € | 704 € | - | 2508 € | - | - | -14 961 € | 50 € | -15 011 € | - | 0 € | -15 011 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 7376 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 45 976 € | - | - | -53 352 € | 50 € | -53 402 € | - | 0 € | -53 402 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 888 € | 0 € | 888 € | 372 644 € | 0 € | 0 € | 372 644 € | 373 532 € | - | 690 455 € | 0 € | 0 € | -316 923 € | 373 532 € | 373 532 € |
| 2023 | 7 € | 0 € | 11 404 € | 99 € | 11 510 € | 372 644 € | 0 € | 0 € | 372 644 € | 384 154 € | - | 686 066 € | 0 € | 0 € | -301 912 € | 384 154 € | 384 154 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1320 € | 127.6% | 0 € | 0 € | - |
| 2023 | -580 € | 120.8% | 0 € | 0 € | - |
| 2022 | 2790 € | - | 1130 € | 1820 € | 2 |