| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 161 861 € | - | - | - | - | - | - | 1 998 932 € | 1 162 929 € | 942 685 € | 45 395 € | 133 683 € | 8972 € | 0 € | 0 € | 0 € | - | 3590 € | - | - | 295 970 € | 0 € | 295 970 € | - | 0 € | 295 970 € |
| 2023 | 4 159 195 € | - | - | - | - | - | - | 3 113 626 € | 1 045 569 € | 959 663 € | 53 193 € | 20 183 € | 2841 € | 0 € | 0 € | 0 € | - | 5691 € | - | - | 44 364 € | 0 € | 44 364 € | - | 0 € | 44 364 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 435 € | 0 € | 119 487 € | 1 279 135 € | 1 415 057 € | 19 712 € | 0 € | 260 714 € | 280 426 € | 1 695 483 € | - | 243 829 € | 0 € | 0 € | 1 451 654 € | 1 695 483 € | 1 695 483 € |
| 2023 | 42 805 € | 0 € | 100 677 € | 1 375 022 € | 1 518 504 € | 19 712 € | 0 € | 276 125 € | 295 837 € | 1 814 341 € | - | 628 017 € | 6140 € | 0 € | 1 180 184 € | 1 814 341 € | 1 814 341 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 561 570 € | 28.9% | 82 300 € | 155 590 € | 240% |
| 2023 | 789 610 € | 1.5% | 78 130 € | 147 240 € | 24+14% |
| 2022 | 777 790 € | - | 70 620 € | 131 330 € | 21 |