| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 242 154 € | - | - | - | - | - | - | 1 395 160 € | 846 994 € | 762 362 € | 149 331 € | 17 513 € | 5347 € | 0 € | 0 € | 0 € | - | 37 € | - | - | -52 570 € | 0 € | -52 570 € | - | 0 € | -52 570 € |
| 2024 | 2 385 388 € | - | - | - | - | - | - | 1 463 585 € | 921 803 € | 858 077 € | 144 458 € | 20 092 € | 4721 € | 0 € | 0 € | 0 € | - | 465 € | - | - | -65 826 € | 0 € | -65 826 € | - | 0 € | -65 826 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 51 978 € | 0 € | 8177 € | 1 280 338 € | 1 340 493 € | 0 € | 114 € | 214 874 € | 214 988 € | 1 555 481 € | - | 353 952 € | 0 € | 0 € | 1 201 529 € | 1 555 481 € | 1 555 481 € |
| 2024 | 54 908 € | 0 € | 11 466 € | 1 382 074 € | 1 448 448 € | 0 € | 142 € | 255 405 € | 255 547 € | 1 703 995 € | - | 429 762 € | 0 € | 0 € | 1 274 233 € | 1 703 995 € | 1 703 995 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 747 690 € | 1.4% | 113 350 € | 174 870 € | 290% |
| 2023 | 758 010 € | 9.8% | 110 550 € | 172 230 € | 29-12% |
| 2022 | 690 270 € | - | 105 420 € | 176 780 € | 33 |