| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 34 053 € | - | - | - | - | - | - | 28 819 € | 5234 € | 0 € | 4076 € | 3376 € | 2016 € | 0 € | 0 € | 0 € | - | 224 € | - | - | 2294 € | 0 € | 2294 € | - | 0 € | 2294 € |
| 2023 | 25 020 € | - | - | - | - | - | - | 31 928 € | -6908 € | 0 € | 2423 € | 950 € | 6768 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 149 € | 0 € | -15 149 € | - | 0 € | -15 149 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 435 € | 0 € | 11 480 € | 6262 € | 28 177 € | 0 € | 0 € | 21 613 € | 21 613 € | 49 790 € | - | 15 275 € | 47 370 € | 0 € | -12 855 € | 49 790 € | 49 790 € |
| 2023 | 3992 € | 0 € | 10 001 € | 0 € | 13 993 € | 0 € | 0 € | 9222 € | 9222 € | 23 215 € | - | 7866 € | 30 498 € | 0 € | -15 149 € | 23 215 € | 23 215 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4530 € | 37.7% | 1160 € | 3790 € | 20% |
| 2023 | 3290 € | 40.6% | 950 € | 2920 € | 20% |
| 2022 | 2340 € | - | 710 € | 2490 € | 2 |