| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 6 405 570 € | - | - | - | - | - | - | 5 020 836 € | 1 384 734 € | 857 052 € | 179 485 € | 4985 € | 28 108 € | 0 € | 0 € | 841 € | - | 1000 € | - | - | 324 915 € | 433 € | 324 482 € | - | 0 € | 324 482 € |
| 2022 | 7 687 877 € | - | - | - | - | - | - | 6 018 731 € | 1 669 146 € | 852 236 € | 176 335 € | 7413 € | 15 171 € | 0 € | 0 € | 0 € | - | 712 € | - | - | 632 105 € | 0 € | 632 105 € | - | 0 € | 632 105 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 137 876 € | 0 € | 1 136 065 € | 3 640 332 € | 4 914 273 € | 0 € | 0 € | 179 215 € | 179 215 € | 5 093 488 € | - | 596 884 € | 15 479 € | 0 € | 4 481 125 € | 5 093 488 € | 5 093 488 € |
| 2022 | 592 714 € | 0 € | 998 989 € | 3 219 777 € | 4 811 480 € | 0 € | 0 € | 143 131 € | 143 131 € | 4 954 611 € | - | 792 158 € | 5810 € | 0 € | 4 156 643 € | 4 954 611 € | 4 954 611 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 315 630 € | 11.4% | 114 250 € | 230 500 € | 31+7% |
| 2023 | 1 180 990 € | 22.9% | 90 810 € | 190 980 € | 29-6% |
| 2022 | 1 531 460 € | - | 90 260 € | 197 960 € | 31 |