| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 134 534 € | - | - | - | - | - | - | 133 099 € | 1435 € | 6539 € | 7210 € | 0 € | 290 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 604 € | 0 € | -12 604 € | - | 0 € | -12 604 € |
| 2024 | 122 742 € | - | - | - | - | - | - | 128 047 € | -5305 € | 8061 € | 7236 € | 2351 € | 328 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 579 € | 0 € | -18 579 € | - | 0 € | -18 579 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 54 176 € | 0 € | 5906 € | 10 591 € | 70 673 € | 0 € | 0 € | 27 346 € | 27 346 € | 98 019 € | - | 21 853 € | 0 € | 0 € | 76 166 € | 98 019 € | 98 019 € |
| 2024 | 54 764 € | 0 € | 4102 € | 16 070 € | 74 936 € | 0 € | 0 € | 37 684 € | 37 684 € | 112 620 € | - | 23 850 € | 0 € | 0 € | 88 770 € | 112 620 € | 112 620 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 23 520 € | 20.2% | 1730 € | 7950 € | 4-33% |
| 2023 | 29 470 € | 4.9% | 1910 € | 8020 € | 6+20% |
| 2022 | 28 100 € | - | 820 € | 5530 € | 5 |