| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 661 371 € | - | - | - | - | - | - | 1 123 316 € | 538 055 € | 1260 € | 659 686 € | 3960 € | 913 € | 0 € | 0 € | 14 035 € | - | 0 € | - | - | -105 809 € | 0 € | -105 809 € | - | 0 € | -105 809 € |
| 2023 | 2 292 390 € | - | - | - | - | - | - | 1 595 557 € | 696 833 € | 1260 € | 634 628 € | 13 830 € | 389 € | 0 € | 0 € | 8873 € | - | 0 € | - | - | 83 259 € | 0 € | 83 259 € | - | 0 € | 83 259 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 78 135 € | 0 € | 378 233 € | 19 228 € | 475 596 € | 0 € | 0 € | 2 805 464 € | 2 805 464 € | 3 281 060 € | - | 160 245 € | 0 € | 0 € | 3 120 815 € | 3 281 060 € | 3 281 060 € |
| 2023 | 98 283 € | 0 € | 428 048 € | 19 337 € | 545 668 € | 0 € | 0 € | 2 930 964 € | 2 930 964 € | 3 476 632 € | - | 162 837 € | 0 € | 0 € | 3 313 795 € | 3 476 632 € | 3 476 632 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 340 280 € | 1.1% | 110 020 € | 206 750 € | 27+4% |
| 2023 | 336 660 € | 8.6% | 114 340 € | 212 960 € | 26+4% |
| 2022 | 310 080 € | - | 91 890 € | 176 060 € | 25 |