| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 384 442 € | - | - | - | - | - | - | 1 591 464 € | -207 022 € | 140 911 € | 104 570 € | 646 911 € | 21 027 € | 0 € | 0 € | 933 € | - | 19 196 € | - | - | 155 118 € | 5085 € | 150 033 € | - | 0 € | 150 033 € |
| 2023 | 1 282 768 € | - | - | - | - | - | - | 1 416 828 € | -134 060 € | 164 590 € | 89 308 € | 475 562 € | 8562 € | 0 € | 0 € | 0 € | - | 19 298 € | - | - | 59 744 € | 5109 € | 54 635 € | - | 0 € | 54 635 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 272 502 € | 0 € | 37 835 € | 34 883 € | 345 220 € | 0 € | 192 € | 442 425 € | 442 617 € | 787 837 € | - | 261 050 € | 225 571 € | 0 € | 301 216 € | 787 837 € | 787 837 € |
| 2023 | 172 106 € | 0 € | 25 799 € | 26 892 € | 224 797 € | 0 € | 292 € | 471 675 € | 471 967 € | 696 764 € | - | 265 419 € | 260 162 € | 0 € | 171 183 € | 696 764 € | 696 764 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 569 670 € | 15.1% | 189 220 € | 366 720 € | 98+4% |
| 2023 | 494 930 € | 16.3% | 157 170 € | 322 000 € | 94-3% |
| 2022 | 425 390 € | - | 131 780 € | 281 400 € | 97 |