| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 112 309 € | - | - | - | - | - | - | 31 806 € | 80 503 € | 78 616 € | 5291 € | 7719 € | 0 € | 0 € | 0 € | 0 € | - | 3673 € | - | - | 642 € | 0 € | 642 € | - | 0 € | 642 € |
| 2023 | 78 542 € | - | - | - | - | - | - | 35 451 € | 43 091 € | 65 654 € | 4762 € | 8091 € | 0 € | 0 € | 0 € | 0 € | - | 511 € | - | - | -19 745 € | 0 € | -19 745 € | - | 0 € | -19 745 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6287 € | 0 € | 6529 € | 0 € | 12 816 € | 0 € | 0 € | 361 € | 361 € | 13 177 € | - | 36 314 € | 0 € | 4545 € | -27 682 € | 13 177 € | 8632 € |
| 2023 | 899 € | 0 € | 6971 € | 0 € | 7870 € | 543 € | 0 € | 134 € | 677 € | 8547 € | - | 32 326 € | 0 € | 4545 € | -28 324 € | 8547 € | 4002 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 800 € | 32.8% | 4900 € | 16 670 € | 7+40% |
| 2023 | 27 720 € | 13.9% | 3520 € | 13 420 € | 50% |
| 2022 | 32 200 € | - | 4810 € | 13 040 € | 5 |