| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 333 327 € | - | - | - | - | - | - | 3 804 046 € | 529 281 € | 302 626 € | 294 689 € | 58 421 € | 5146 € | 0 € | 0 € | 3053 € | - | 22 757 € | - | - | -54 463 € | 33 € | -54 496 € | - | 0 € | -54 496 € |
| 2023 | 3 859 886 € | - | - | - | - | - | - | 3 398 477 € | 461 409 € | 287 942 € | 382 946 € | 31 390 € | 7656 € | 0 € | 0 € | 2209 € | - | 3442 € | - | - | -211 978 € | 117 € | -212 095 € | - | 0 € | -212 095 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 194 685 € | 0 € | 290 941 € | 355 072 € | 840 698 € | 105 000 € | 32 054 € | 477 471 € | 614 525 € | 1 455 223 € | - | 1 100 057 € | 211 951 € | 0 € | 143 215 € | 1 455 223 € | 1 455 223 € |
| 2023 | 76 710 € | 0 € | 335 730 € | 260 350 € | 672 790 € | 125 000 € | 11 250 € | 558 230 € | 694 480 € | 1 367 270 € | - | 980 405 € | 189 154 € | 0 € | 197 711 € | 1 367 270 € | 1 367 270 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 272 490 € | 47.6% | 82 570 € | 160 600 € | 21-9% |
| 2023 | 184 580 € | 71.6% | 77 300 € | 154 210 € | 23+15% |
| 2022 | 650 470 € | - | 61 850 € | 121 010 € | 20 |