| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 37 691 € | - | - | - | - | - | - | 23 790 € | 13 901 € | 298 € | 514 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 089 € | 0 € | 13 089 € | - | 0 € | 13 089 € |
| 2023 | 33 965 € | - | - | - | - | - | - | 29 258 € | 4707 € | 311 € | 709 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3687 € | 0 € | 3687 € | - | 0 € | 3687 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 660 € | 0 € | 3911 € | 0 € | 28 571 € | 0 € | 0 € | 114 904 € | 114 904 € | 143 475 € | - | 3971 € | 12 800 € | 0 € | 126 704 € | 143 475 € | 143 475 € |
| 2023 | 14 712 € | 0 € | 252 € | 0 € | 14 964 € | 0 € | 0 € | 114 920 € | 114 920 € | 129 884 € | - | 3469 € | 12 800 € | 0 € | 113 615 € | 129 884 € | 129 884 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6760 € | 27.2% | 2240 € | 4500 € | 4-20% |
| 2023 | 9280 € | 34.9% | 2980 € | 6280 € | 50% |
| 2022 | 6880 € | - | 2550 € | 4310 € | 5 |