| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 955 360 € | - | - | - | - | - | - | 1 954 621 € | 739 € | 0 € | 79 939 € | 133 255 € | 45 143 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8912 € | 0 € | 8912 € | - | 0 € | 8912 € |
| 2024 | 2 055 799 € | - | - | - | - | - | - | 2 021 272 € | 34 527 € | 0 € | 75 086 € | 125 685 € | 73 748 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 378 € | 0 € | 11 378 € | - | 0 € | 11 378 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 53 328 € | 0 € | 119 059 € | 9116 € | 181 503 € | 38 702 € | 0 € | 978 273 € | 1 016 975 € | 1 198 478 € | - | 520 584 € | 30 456 € | 0 € | 647 438 € | 1 198 478 € | 1 198 478 € |
| 2024 | 50 128 € | 0 € | 118 086 € | 12 656 € | 180 870 € | 38 702 € | 176 € | 802 366 € | 841 244 € | 1 022 114 € | - | 347 449 € | 36 139 € | 0 € | 638 526 € | 1 022 114 € | 1 022 114 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 554 040 € | 24.2% | 180 740 € | 335 610 € | 87+2% |
| 2023 | 445 910 € | 9.3% | 155 460 € | 279 240 € | 85-6% |
| 2022 | 407 850 € | - | 140 250 € | 257 590 € | 90 |