| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 776 959 € | - | - | - | - | - | - | 1 563 546 € | 213 413 € | 0 € | 161 535 € | 35 282 € | 1883 € | 0 € | 0 € | 0 € | - | 1103 € | - | - | 84 174 € | 0 € | 84 174 € | - | 0 € | 84 174 € |
| 2023 | 1 962 560 € | - | - | - | - | - | - | 1 720 481 € | 242 079 € | 0 € | 182 898 € | 37 199 € | 0 € | 0 € | 0 € | 0 € | - | 904 € | - | - | 95 476 € | 0 € | 95 476 € | - | 0 € | 95 476 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 441 993 € | 0 € | 573 806 € | 0 € | 1 015 799 € | 0 € | 652 € | 12 206 € | 12 858 € | 1 028 657 € | - | 311 272 € | 0 € | 0 € | 717 385 € | 1 028 657 € | 1 028 657 € |
| 2023 | 317 765 € | 0 € | 643 534 € | 0 € | 961 299 € | 0 € | 4563 € | 17 643 € | 22 206 € | 983 505 € | - | 350 294 € | 0 € | 0 € | 633 211 € | 983 505 € | 983 505 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 579 310 € | 9.9% | 208 580 € | 411 330 € | 45-8% |
| 2023 | 642 800 € | 25.0% | 227 300 € | 451 400 € | 490% |
| 2022 | 514 420 € | - | 182 440 € | 368 860 € | 49 |