| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 48 919 € | - | - | - | - | - | - | 46 877 € | 2042 € | 366 € | 2951 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1275 € | 0 € | -1275 € | - | 0 € | -1275 € |
| 2024 | 48 276 € | - | - | - | - | - | - | 43 981 € | 4295 € | 266 € | 2940 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1089 € | 0 € | 1089 € | - | 0 € | 1089 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1036 € | 0 € | 7 € | 0 € | 1043 € | 0 € | 0 € | 1423 € | 1423 € | 2466 € | - | 377 € | 0 € | 0 € | 2089 € | 2466 € | 2466 € |
| 2024 | 7824 € | 0 € | 0 € | 331 € | 8155 € | 0 € | 0 € | 1367 € | 1367 € | 9522 € | - | 6158 € | 0 € | 0 € | 3364 € | 9522 € | 9522 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 980 € | 26.8% | 4170 € | 7800 € | 20% |
| 2023 | 9450 € | 18.6% | 3180 € | 6260 € | 20% |
| 2022 | 7970 € | - | 2700 € | 5260 € | 2 |