| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 791 639 € | - | - | - | - | - | - | 1 007 714 € | -216 075 € | 0 € | 319 450 € | 2998 € | 2491 € | 0 € | 0 € | 19 435 € | - | 0 € | - | - | -515 583 € | 0 € | -515 583 € | - | 0 € | -515 583 € |
| 2023 | 1 712 571 € | - | - | - | - | - | - | 1 543 143 € | 169 428 € | 0 € | 303 808 € | 70 146 € | 901 € | 0 € | 0 € | 11 485 € | - | 0 € | - | - | -53 650 € | 0 € | -53 650 € | - | 0 € | -53 650 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 26 539 € | 0 € | 59 552 € | 129 071 € | 215 162 € | 1 086 778 € | 159 € | 198 790 € | 1 285 727 € | 1 500 889 € | - | 190 138 € | 699 881 € | 0 € | 610 870 € | 1 500 889 € | 1 500 889 € |
| 2023 | 8326 € | 0 € | 145 957 € | 180 187 € | 334 470 € | 1 085 350 € | 324 € | 252 276 € | 1 337 950 € | 1 672 420 € | - | 545 967 € | 0 € | 0 € | 1 126 453 € | 1 672 420 € | 1 672 420 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 246 890 € | 4.3% | 81 190 € | 156 910 € | 23-8% |
| 2023 | 236 700 € | 20.2% | 72 420 € | 143 130 € | 250% |
| 2022 | 196 950 € | - | 53 320 € | 110 510 € | 25 |