| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 328 051 € | - | - | - | - | - | - | 114 446 € | 213 605 € | 0 € | 64 337 € | 1660 € | 6703 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 144 225 € | 0 € | 144 225 € | - | 0 € | 144 225 € |
| 2023 | 315 972 € | - | - | - | - | - | - | 99 210 € | 216 762 € | 0 € | 68 448 € | 5 € | 6703 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 141 616 € | 540 € | 141 076 € | - | 0 € | 141 076 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 110 336 € | 0 € | 49 299 € | 3908 € | 163 543 € | 8500 € | 0 € | 742 705 € | 751 205 € | 914 748 € | - | 18 458 € | 0 € | 8590 € | 887 700 € | 914 748 € | 906 158 € |
| 2023 | 50 978 € | 0 € | 46 705 € | 5816 € | 103 499 € | 11 500 € | 0 € | 798 935 € | 810 435 € | 913 934 € | - | 11 688 € | 150 181 € | 8590 € | 743 475 € | 913 934 € | 905 344 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 73 860 € | 5.8% | 6980 € | 13 290 € | 4+33% |
| 2023 | 78 370 € | 11.7% | 5830 € | 11 110 € | 30% |
| 2022 | 88 790 € | - | 4940 € | 9650 € | 3 |