| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 174 676 € | - | - | - | - | - | - | 187 719 € | -13 043 € | 0 € | 0 € | 3036 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 007 € | 0 € | -10 007 € | - | 0 € | -10 007 € |
| 2023 | 181 839 € | - | - | - | - | - | - | 188 675 € | -6836 € | 0 € | 0 € | 4891 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1945 € | 0 € | -1945 € | - | 0 € | -1945 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 694 € | 0 € | 73 € | 11 940 € | 12 707 € | 0 € | 0 € | 10 617 € | 10 617 € | 23 324 € | - | 41 708 € | 12 531 € | 0 € | -30 915 € | 23 324 € | 23 324 € |
| 2023 | 29 € | 0 € | 260 € | 14 327 € | 14 616 € | 0 € | 0 € | 14 666 € | 14 666 € | 29 282 € | - | 33 140 € | 17 050 € | 0 € | -20 908 € | 29 282 € | 29 282 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 900 € | 22.1% | 4470 € | 13 240 € | 6+20% |
| 2023 | 22 030 € | 17.2% | 3160 € | 10 360 € | 50% |
| 2022 | 18 800 € | - | 2790 € | 9540 € | 5 |