| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 432 641 € | - | - | - | - | - | - | 404 958 € | 27 683 € | 29 588 € | 19 846 € | 0 € | 22 € | 0 € | 0 € | 581 € | - | 0 € | - | - | -21 192 € | 0 € | -21 192 € | - | 0 € | -21 192 € |
| 2023 | 272 145 € | - | - | - | - | - | - | 189 480 € | 82 665 € | 62 420 € | 19 870 € | 0 € | 1 € | 0 € | 0 € | 585 € | - | 0 € | - | - | 959 € | 0 € | 959 € | - | 0 € | 959 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 258 675 € | 0 € | 60 132 € | 105 023 € | 423 830 € | 0 € | 0 € | 4347 € | 4347 € | 428 177 € | - | 5024 € | 0 € | 0 € | 423 153 € | 428 177 € | 428 177 € |
| 2023 | 51 480 € | 0 € | 57 743 € | 334 183 € | 443 406 € | 0 € | 0 € | 8980 € | 8980 € | 452 386 € | - | 8041 € | 0 € | 0 € | 444 345 € | 452 386 € | 452 386 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8700 € | 64.6% | 3000 € | 5890 € | 1-50% |
| 2023 | 24 580 € | 584.8% | 3910 € | 8140 € | 2+100% |
| 2022 | -5070 € | - | 1790 € | 4510 € | 1 |