| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 764 € | - | - | - | - | - | - | 733 € | 31 € | 73 087 € | 64 087 € | 26 353 € | 328 € | 0 € | 47 745 € | 8421 € | - | 8 € | - | - | -54 960 € | 0 € | -54 960 € | - | 0 € | -54 960 € |
| 2023 | 13 176 € | - | - | - | - | - | - | 12 718 € | 458 € | 126 297 € | 86 763 € | 51 327 € | 2393 € | 0 € | 56 756 € | 1397 € | - | 77 € | - | - | -105 592 € | 0 € | -105 592 € | - | 0 € | -105 592 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 516 530 € | 0 € | 57 282 € | 0 € | 573 812 € | 808 000 € | 0 € | 37 427 € | 845 427 € | 1 419 239 € | - | 4109 € | 0 € | 0 € | 1 415 130 € | 1 419 239 € | 1 419 239 € |
| 2023 | 401 864 € | 0 € | 64 901 € | 45 € | 466 810 € | 958 000 € | 1379 € | 51 435 € | 1 010 814 € | 1 477 624 € | - | 7534 € | 0 € | 0 € | 1 470 090 € | 1 477 624 € | 1 477 624 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 350 € | 53.2% | 12 290 € | 23 570 € | 3-25% |
| 2023 | 71 200 € | 61.9% | 23 460 € | 44 780 € | 4-75% |
| 2022 | 187 000 € | - | 46 280 € | 96 640 € | 16 |