| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 297 934 € | - | - | - | - | - | - | 972 887 € | 325 047 € | 0 € | 220 939 € | 166 412 € | 23 341 € | 0 € | 0 € | 30 518 € | - | 0 € | - | - | 277 697 € | 10 € | 277 687 € | - | 0 € | 277 687 € |
| 2023 | 1 286 196 € | - | - | - | - | - | - | 988 547 € | 297 649 € | 0 € | 197 950 € | 2293 € | 26 885 € | 0 € | 0 € | 30 475 € | - | 0 € | - | - | 105 582 € | 0 € | 105 582 € | - | 0 € | 105 582 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 600 065 € | 0 € | 58 433 € | 0 € | 658 498 € | 517 752 € | 0 € | 395 405 € | 913 157 € | 1 571 655 € | - | 324 356 € | 195 000 € | 0 € | 1 052 299 € | 1 571 655 € | 1 571 655 € |
| 2023 | 201 059 € | 0 € | 59 604 € | 633 813 € | 894 476 € | 517 752 € | 0 € | 7437 € | 525 189 € | 1 419 665 € | - | 293 302 € | 319 822 € | 0 € | 806 541 € | 1 419 665 € | 1 419 665 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 267 970 € | 7.4% | 84 230 € | 91 230 € | 14-13% |
| 2023 | 289 290 € | 6.0% | 90 560 € | 105 250 € | 16+7% |
| 2022 | 273 030 € | - | 73 500 € | 87 740 € | 15 |